CONFIDENTIAL · FOR ACCREDITED INVESTORS ONLY · RULE 506(C) OF REGULATION D
INVESTMENT OPPORTUNITY · EXECUTIVE BRIEFING READ TIME · 12 MINUTES

Eustis Medical Plaza EUSTIS, FLORIDA

A ±37,708 SF Class A medical office development divided into 16 fee-simple medical bays , anchored by an Urgent Care and sold — not leased — to physicians and healthcare investors. 8.3-acre site on North State Road 19, backed by full municipal support from the City of Eustis. Target Gross Sellout: $20.4M .

1.8x
Equity Multiple · Target
~40%
Annualized IRR · Target
80%
Investor Profit ROI · Target
$50K
Minimum Investment
Illustrative projections; actual results may vary. Please refer to the Memorandum.
A Note From Your Advisor

Why I'm Sharing This Opportunity

My work has always centered on one thing: building. Over the years I've helped stand up and grow several businesses from the ground up — from early-stage positioning to the point where they were ready to attract serious capital. That experience is exactly what I bring to the table here: I don't just present deals, I know what it takes to build something that deserves an investor's trust.

My role on Eustis Medical Plaza is to put the opportunity in front of the right investors, walk them through why it works, and make sure they have enough context to decide whether a deeper conversation with the development and legal team makes sense. I'm also the face our investors see across our promotional video content and social channels — because I believe the people behind a deal matter just as much as the numbers.

This project checks the boxes I personally look for before I bring anything to my network: a sponsor with a verifiable track record, an asset type — medical real estate — with structurally resilient, necessity-based demand, and an offering structured under a specific federal securities exemption (Rule 506(c) of Regulation D) with formal documentation available for review.

This isn't for every investor — it requires Accredited Investor status and comfort with an approximately 24-month development and sales cycle. But for those looking to diversify into commercial healthcare real estate, backed by confirmed municipal support and a pre-sale model designed to de-risk construction, this deal deserves at least one conversation.

AS
Alicia Santisteban
Strategic Advisor · Investor Relations
Exclusive Advisor · Eustis Medical Plaza
[phone number]
[email]
atlantikoscapital.com
Executive Summary

The Offering

Atlantikos Capital presents the opportunity to develop Eustis Medical Plaza , a for-sale medical bay development in Eustis, Florida, within the Orlando Metropolitan Area. The site spans approximately 8.3 acres with direct frontage on North State Road 19, approximately half a mile north of downtown Eustis.

The Project is designed as a ±37,708 SF Class A medical office building divided into 16 separately platted, fee-simple medical bays , anchored by an Urgent Care, sold individually to medical practices and healthcare investors rather than leased.

The City of Eustis has formally expressed strong support for the Project. The City Commission has identified the lack of medical services in the northern part of the city as a priority, and the Development Services Department has confirmed that a medical plaza is a viable development on the property.

Positioned on State Road 19, the site benefits from strong visibility and daily traffic flow, capturing an underserved trade area where residents currently cross congested downtown Eustis — more than one hour at peak times — to reach medical providers concentrated in the south.

The Project follows a pre-sale development model : bays are reserved and placed under binding contract during construction, targeting a fully sold building at completion within an estimated 24-month cycle .

Project Snapshot

Fee-Simple Medical Bay Development

8.3
Total site acres (±6.05 developable uplands)
37,708
SF medical office building
16
Bays for sale · 10 of ±2,378 SF + 6 of ±2,206 SF
$20.4M
Gross Sellout · at $550 / sellable SF
0.5 mi
North of downtown Eustis, on SR-19
100%
Full municipal support confirmed
24 mo.
Target development & sales cycle
$550
Target price / sellable SF
Strategic Location & Access

The Northern Corridor's Healthcare Anchor

The Project is positioned on North State Road 19, the primary north-south arterial corridor serving Eustis, with 238 feet of direct frontage and public utilities available along the site.

This location captures both the underserved northern Eustis population and pass-through traffic between Eustis, Umatilla, and the SR-44 corridor. Medical providers today are concentrated south of downtown — at rush hour, crossing the downtown core can take more than one hour, making a northern medical plaza the natural solution endorsed by the City.

Combined with ongoing residential growth and the planned connection of the adjacent front parcel, the site is positioned to become the healthcare anchor of the northern corridor.

Market Overview

Structural, Recession-Resistant Demand

Florida

One of the fastest-growing states in the U.S., population exceeding 23 million with sustained in-migration led by retirees relocating to Central Florida — driving structural demand for healthcare services.

Lake County

Over 420,000 residents with continued suburban growth. Medical infrastructure anchored by AdventHealth Waterman (287 beds) in neighboring Tavares.

Population & Demographics

5-mile trade area population ≈68,000, projected to exceed 79,000 by 2029 (+3.1%/yr). Median age 46.5 — well above the state average — with 18,400+ residents aged 65+.

Drivers of Medical Demand

No medical services in northern Eustis; existing facilities near capacity; Lake-Sumter State College (10,000+ students) has no nearby urgent care.

These factors support consistent, necessity-based healthcare consumption — the site was ranked #1 of 20 scenarios tested in the independent Highest & Best Use Study.

Key Demand Drivers

Eustis Submarket

$23.8M
General medical demand leakage (5-mi)
$16.7M
Urgent care / ASC demand
79,301
5-mi population by 2029
18,467
Residents 65+ within 5 miles

The City of Eustis has identified the absence of medical services in the northern part of the city as a priority. At peak hours, crossing downtown Eustis can take more than one hour — the subject site eliminates that barrier for the entire northern trade area, capturing patients at a decisive convenience advantage.

Project Overview & Scale

A Multi-Suite Medical Asset

Site & Building

  • ±8.3-acre site (±6.05 acres uplands)
  • ±37,708 SF single-story building
  • 238 ft of direct SR-19 frontage
  • Wet detention pond; no construction over wetlands

Suite Program

  • 16 medical suites in total
  • 10 suites of ±2,378 SF
  • 6 suites of ±2,206 SF
  • Individual entrances, signage & metering

Parking & Access

  • Ample surface parking field
  • Full-access + right-in/right-out on SR-19
  • Ambulance-accessible drop-off zones
  • Cross-access easement to adjacent parcel

Target Medical Uses

  • Urgent care & emergency-adjacent
  • Primary care & family medicine
  • Dental, imaging & diagnostics
  • Specialty outpatient (ortho, cardio, derm)
Competitive Landscape

No Modern Medical Plaza in Northern Eustis

Medical office competition in the trade area consists primarily of single-tenant clinics and multi-tenant medical complexes concentrated south of downtown Eustis and around AdventHealth Waterman in Tavares. Many of these facilities are nearing capacity, with limited available space for new practices — creating a favorable opening for the subject site to capture unmet demand in both primary care and specialty outpatient services.

  • No modern multi-tenant medical plaza in northern Eustis
  • Existing providers concentrated south of the congested downtown core
  • Older medical space suffers functional obsolescence (parking, layouts, façades)
  • Strong opportunity to aggregate practices in one purpose-built healthcare destination
The Opportunity

Project Highlights

Prime Location

238 feet of direct SR-19 frontage, ±0.5 miles north of downtown Eustis, with strong visibility and consistent daily traffic flow.

Underserved Medical Demand

An estimated $23.8M of annual general-medical demand currently leaks out of the 5-mile trade area.

City-Backed Development

The City of Eustis requested a medical concept for this site and has confirmed full municipal support.

"The City Commission had previously expressed a desire to have more medical emergency facilities closer to the population in the northern part of the City. It looks like, with your proposal, that goal can be achieved. A medical plaza is a viable development on your property…" — Mike Lane, AICP · Director of Development Services, City of Eustis · September 2025
Integrated Healthcare Platform

Anchored by Urgent Care

Urgent Care Anchor

  • Walk-in clinic serving the northern population and college students
  • Extended hours capturing after-work & weekend demand

Primary Care & Family Medicine

  • Recurring, high-frequency visits
  • Senior-focused care for 18,400+ residents 65+
  • Owner-occupied bays build equity instead of rent

Specialty & Diagnostic

  • Dental, imaging, laboratory
  • Orthopedics, cardiology, dermatology
  • Cross-referral synergies between co-located practices

Wellness & Professional

  • Physical therapy & rehabilitation
  • Pharmacy and medical retail support
  • Professional healthcare offices
Site Plan & Building

±37,708 SF · 16 Tenant Suites · 1 Story

Preliminary civil site plan features a ±37,708 SF footprint aligned to SR-19 frontage, full-access and right-in/right-out driveways with a raised concrete traffic separator, a wet detention pond south of the building with wetlands preserved as buffer, and adjacency to First Church of God (N), Victory Baptist Church & Schools (S), and MCR apartments (NW).

37,708 SF
Total footprint
16
Tenant suites
±298 ft
Building length
1 Story
Efficient shell design
Projected Investor Returns

Target Return Metrics

1.8x
Investor Equity Multiple (Target)
~40%
Target Annualized IRR
80%
Investor Profit ROI (Target)
$20.4M
Target Gross Sellout Revenue
$4.37M
Net Development Profit (Target)
24 Mo.
Target Development & Sales Cycle
$50,000
Minimum Investment Amount
Projected Sales Overview

Pre-Sale Model — Fee-Simple Bay Sales

Instead of leasing, the Project sells each medical bay as a separately platted, fee-simple unit. Bays are reserved during the 12-month shovel-ready phase, go under binding contract with 30% deposits once the final plat is recorded, and close at certificate of occupancy — targeting a fully pre-sold building before construction is complete.

Sales Program Detail
Fee-simple medical bays 16 bays · ±37,125 sellable SF (99% efficiency)
Target price $550 / sellable SF
Refundable reservations Months 1–12
Binding contracts + 30% deposit Month 13
Closings at certificate of occupancy Month 24
Gross contract value $20,418,750
Buyer deposits at contract (30%) $6,125,625
Broker commission (5%) ($1,020,938)
Net Sales Cash $19,397,813
Financial Performance

Development Budget & Profitability

Development Cost Basis Amount
Land Acquisition & Closing 8.343-acre site, N State Road 19 $3,045,000
Hard Costs — Shell & Contingency 37,500 GSF @ $185/GSF + 10% contingency $7,867,430
Site Development Pond, utilities, parking, SR-19 access $1,481,871
Soft Costs A&E, permits, legal, dev. & CM fees $1,553,792
TOTAL DEVELOPMENT COST $13,948,093
PPM Offering & Placement Costs Legal, marketing, roadshows, placement fee $637,500
Financing & Property-Tax Carry Origination, construction interest, tax carry $442,984
Broker Commission 5% of gross bay sales $1,020,938
TOTAL ALL-IN PROJECT COST $16,049,514
Gross Sellout Revenue 37,125 sellable SF × $550/SF $20,418,750
Net Sales Cash After 5% broker commission $19,397,813
NET DEVELOPMENT PROFIT ≈21% margin on gross sales $4,369,236
Investment & Financing Overview

Key Investment Metrics

8%
Investor Preferred Return
~40%
Target Investor IRR (24-Mo Cycle)
1.8x / 80%
Equity Multiple / ROI (Target)
$4.5M
Maximum PPM Offering

Financing Structure

  • Land: $3.0M seller note @ 0% interest
  • Title Transfer: Month 1 — project owns site early
  • PPM Equity Raise: $4.5M gross → $4.16M net
  • Construction Loan: $7.5M commitment @ 7.00%
  • Max Loan Balance: $5.26M (≈38% of all-in cost)
  • Buyer Deposits: 30% at contract; 20% usable ($4.08M)
  • Loan Closing: Month 13, after shovel-ready milestone

Presale & Risk Coverage

  • Pre-Sales: 100% of bays targeted under contract
  • Loan-to-Cost: ≈38%
  • Seller Note: subordinated
  • Loan Repaid: at unit closings (Month 24)
Capital Structure & Use of Funds

Sources & Uses — $16,049,514

Sources

PPM Investor Equity (28%) $4,500,000
Seller Financing — Land (19%) $3,000,000
Construction Loan (28%) $4,465,764
Usable Buyer Deposits (25%) $4,083,750
Total Sources $16,049,514

Uses

Hard Costs (49%) $7,867,430
Land Acquisition (19%) $3,045,000
Site Development (9%) $1,481,871
Soft Costs (10%) $1,553,792
Financing & Offering (7%) $1,080,484
Sales Commission (6%) $1,020,938
Total Uses $16,049,514
Capital Stack Overview

Total Development Funding Capacity: ≈$16.8M

27%
18%
24%
31%
PPM Investor Equity — $4.5M
Seller Financing (Land) — $3.0M
Usable Buyer Deposits — $4.08M
Construction Loan — $5.26M

De-risked, layered structure: 0% seller financing on the land, presale deposits funding construction, and a construction loan of only ≈38% of all-in project cost.

Growth & Exit Strategy

Entitle → Pre-Sell → Build → Close

2026

PPM Launch & Site Control

PPM launches August 2026; title transfers to the project in Month 1 via a $3.0M seller-financed note at 0% interest.

2026–27

Shovel-Ready & Reservations

12-month entitlement phase. Refundable reservations target 100% of the 16 bays by Month 12.

2027

Loan Closing & Binding Contracts

Month 13: construction loan closes ($7.5M @ 7.00%); reservations convert to binding contracts with 30% deposits.

2028

Completion & Bay Closings

Month 24: certificate of occupancy and bay closings. Capital, 8% preferred return and 80/20 profit split distributed.

Projected Investor Returns by Sale Price

Scenario Sale Price / SF Equity Multiple Target IRR
Base $500 1.5x ~30%
Target $550 1.8x ~40%
Upside $575 1.8x ~40%